MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,800,000.00   
Down Payment: $2,720,000.00   
Loan amount: $4,080,000.00 Total repayment: $5,414,334.63
Monthly Payment: $18,047.78 (2.375% 300-term) Total int. paid: $1,334,334.63
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $34,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $68,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $255,000.00 (1st Residential Property)
$1,020,000.00 (2nd Residential Property)
$255,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $50,311.49 $35,742.48 $27,901.55 $24,418.58 $18,763.69 $15,376.40 $13,122.89
1.500 $51,196.37 $36,634.93 $28,802.96 $25,326.32 $19,687.85 $16,317.40 $14,080.90
2.000 $52,091.13 $37,541.49 $29,722.68 $26,255.15 $20,640.04 $17,293.26 $15,080.47
2.375 $52,768.69 $38,230.64 $30,424.45 $26,965.58 $21,372.44
$18,047.78
$15,857.03
2.500 $52,995.77 $38,462.12 $30,660.65 $27,205.00 $21,620.04 $18,303.56 $16,120.93
3.000 $53,910.26 $39,396.78 $31,616.78 $28,175.73 $22,627.58 $19,347.82 $17,201.44
3.500 $54,834.59 $40,345.43 $32,590.98 $29,167.21 $23,662.36 $20,425.44 $18,321.02
4.000 $55,768.73 $41,308.02 $33,583.14 $30,179.27 $24,724.00 $21,535.74 $19,478.54
4.500 $56,712.66 $42,284.47 $34,593.14 $31,211.73 $25,812.09 $22,677.97 $20,672.76
5.000 $57,666.35 $43,274.73 $35,620.84 $32,264.38 $26,926.19 $23,851.27 $21,902.32
5.500 $58,629.77 $44,278.72 $36,666.08 $33,337.00 $28,065.80 $25,054.77 $23,165.79
6.000 $59,602.90 $45,296.36 $37,728.72 $34,429.36 $29,230.39 $26,287.50 $24,461.66

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.