Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$6,780,000.00
Down Payment:	$2,712,000.00
Loan amount:	$4,068,000.00	Total repayment:	$5,398,410.12
Monthly Payment:	$17,994.70 (2.375% 300-term)	Total int. paid:	$1,330,410.12

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$34,450.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$67,800.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$203,400.00 (1st Residential Property)
			$508,500.00 (2nd Residential Property)
			$203,400.00 (Non Residential Property)
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$50,163.51

$35,637.36

$27,819.49

$24,346.76

$18,708.50

$15,331.17

$13,084.30

1.500

$51,045.79

$36,527.18

$28,718.25

$25,251.83

$19,629.95

$16,269.41

$14,039.49

2.000

$51,937.93

$37,431.07

$29,635.26

$26,177.93

$20,579.33

$17,242.39

$15,036.12

2.375

$52,613.49

$38,118.20

$30,334.96

$26,886.26

$21,309.58

$17,994.70

$15,810.39

2.500

$52,839.90

$38,349.00

$30,570.47

$27,124.99

$21,556.45

$18,249.73

$16,073.52

3.000

$53,751.70

$39,280.91

$31,523.79

$28,092.86

$22,561.03

$19,290.92

$17,150.85

3.500

$54,673.31

$40,226.77

$32,495.12

$29,081.42

$23,592.76

$20,365.37

$18,267.14

4.000

$55,604.70

$41,186.52

$33,484.37

$30,090.50

$24,651.28

$21,472.40

$19,421.25

4.500

$56,545.86

$42,160.10

$34,491.39

$31,119.93

$25,736.18

$22,611.27

$20,611.96

5.000

$57,496.74

$43,147.45

$35,516.07

$32,169.48

$26,847.00

$23,781.12

$21,837.90

5.500

$58,457.33

$44,148.49

$36,558.24

$33,238.95

$27,983.26

$24,981.08

$23,097.66

6.000

$59,427.60

$45,163.14

$37,617.75

$34,328.10

$29,144.42

$26,210.18

$24,389.72

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.