MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,700,000.00   
Down Payment: $2,680,000.00   
Loan amount: $4,020,000.00 Total repayment: $5,334,712.07
Monthly Payment: $17,782.37 (2.375% 300-term) Total int. paid: $1,314,712.07
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $34,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $67,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $250,000.00 (1st Residential Property)
$1,005,000.00 (2nd Residential Property)
$250,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $49,571.61 $35,216.86 $27,491.23 $24,059.48 $18,487.75 $15,150.27 $12,929.91
1.500 $50,443.48 $36,096.18 $28,379.39 $24,953.87 $19,398.33 $16,077.44 $13,873.83
2.000 $51,325.09 $36,989.41 $29,285.58 $25,869.05 $20,336.51 $17,038.94 $14,858.70
2.375 $51,992.68 $37,668.43 $29,977.03 $26,569.02 $21,058.14
$17,782.37
$15,623.84
2.500 $52,216.42 $37,896.50 $30,209.75 $26,804.93 $21,302.10 $18,034.39 $15,883.86
3.000 $53,117.47 $38,817.42 $31,151.82 $27,761.38 $22,294.82 $19,063.29 $16,948.48
3.500 $54,028.20 $39,752.12 $32,111.70 $28,738.28 $23,314.38 $20,125.07 $18,051.60
4.000 $54,948.60 $40,700.55 $33,089.27 $29,735.45 $24,360.41 $21,219.04 $19,192.09
4.500 $55,878.65 $41,662.64 $34,084.41 $30,752.73 $25,432.50 $22,344.47 $20,368.75
5.000 $56,818.31 $42,638.34 $35,097.00 $31,789.90 $26,530.22 $23,500.52 $21,580.23
5.500 $57,767.57 $43,627.56 $36,126.88 $32,846.75 $27,653.07 $24,686.32 $22,825.12
6.000 $58,726.39 $44,630.24 $37,173.88 $33,923.04 $28,800.53 $25,900.92 $24,101.93

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.