MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,680,000.00   
Down Payment: $2,672,000.00   
Loan amount: $4,008,000.00 Total repayment: $5,318,787.55
Monthly Payment: $17,729.29 (2.375% 300-term) Total int. paid: $1,310,787.55
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $34,200.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $66,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $248,000.00 (1st Residential Property)
$1,002,000.00 (2nd Residential Property)
$248,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $49,423.64 $35,111.73 $27,409.17 $23,987.66 $18,432.56 $15,105.05 $12,891.31
1.500 $50,292.90 $35,988.43 $28,294.67 $24,879.38 $19,340.42 $16,029.45 $13,832.42
2.000 $51,171.88 $36,878.99 $29,198.16 $25,791.83 $20,275.80 $16,988.08 $14,814.35
2.375 $51,837.48 $37,555.99 $29,887.55 $26,489.71 $20,995.28
$17,729.29
$15,577.20
2.500 $52,060.55 $37,783.38 $30,119.58 $26,724.91 $21,238.51 $17,980.56 $15,836.45
3.000 $52,958.91 $38,701.55 $31,058.83 $27,678.51 $22,228.27 $19,006.39 $16,897.89
3.500 $53,866.92 $39,633.46 $32,015.84 $28,652.49 $23,244.79 $20,064.99 $17,997.71
4.000 $54,784.58 $40,579.05 $32,990.50 $29,646.69 $24,287.69 $21,155.70 $19,134.81
4.500 $55,711.85 $41,538.27 $33,982.67 $30,660.93 $25,356.59 $22,277.77 $20,307.95
5.000 $56,648.71 $42,511.06 $34,992.23 $31,695.01 $26,451.03 $23,430.37 $21,515.81
5.500 $57,595.13 $43,497.33 $36,019.03 $32,748.70 $27,570.52 $24,612.63 $22,756.98
6.000 $58,551.09 $44,497.02 $37,062.92 $33,821.78 $28,714.56 $25,823.60 $24,029.99

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.