MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,650,000.00   
Down Payment: $2,660,000.00   
Loan amount: $3,990,000.00 Total repayment: $5,294,900.78
Monthly Payment: $17,649.67 (2.375% 300-term) Total int. paid: $1,304,900.78
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $34,125.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $66,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $245,000.00 (1st Residential Property)
$997,500.00 (2nd Residential Property)
$245,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $49,201.68 $34,954.04 $27,286.07 $23,879.93 $18,349.78 $15,037.21 $12,833.42
1.500 $50,067.04 $35,826.81 $28,167.60 $24,767.65 $19,253.56 $15,957.46 $13,770.30
2.000 $50,942.07 $36,713.37 $29,067.03 $25,676.00 $20,184.75 $16,911.79 $14,747.82
2.375 $51,604.67 $37,387.32 $29,753.32 $26,370.75 $20,900.99
$17,649.67
$15,507.24
2.500 $51,826.75 $37,613.69 $29,984.31 $26,604.89 $21,143.13 $17,899.81 $15,765.32
3.000 $52,721.07 $38,527.74 $30,919.35 $27,554.21 $22,128.44 $18,921.03 $16,822.00
3.500 $53,625.00 $39,455.46 $31,872.06 $28,523.81 $23,140.39 $19,974.88 $17,916.88
4.000 $54,538.54 $40,396.81 $32,842.33 $29,513.55 $24,178.62 $21,060.69 $19,048.87
4.500 $55,461.64 $41,351.73 $33,830.05 $30,523.23 $25,242.71 $22,177.72 $20,216.74
5.000 $56,394.30 $42,320.14 $34,835.08 $31,552.67 $26,332.23 $23,325.14 $21,419.18
5.500 $57,336.47 $43,301.98 $35,857.27 $32,601.63 $27,446.70 $24,502.09 $22,654.78
6.000 $58,288.13 $44,297.18 $36,896.47 $33,669.89 $28,585.60 $25,707.63 $23,922.07

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.