MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,600,000.00   
Down Payment: $2,640,000.00   
Loan amount: $3,960,000.00 Total repayment: $5,255,089.50
Monthly Payment: $17,516.96 (2.375% 300-term) Total int. paid: $1,295,089.50
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $34,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $66,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $240,000.00 (1st Residential Property)
$990,000.00 (2nd Residential Property)
$240,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $48,831.74 $34,691.23 $27,080.92 $23,700.38 $18,211.81 $14,924.15 $12,736.93
1.500 $49,690.59 $35,557.43 $27,955.81 $24,581.42 $19,108.80 $15,837.48 $13,666.76
2.000 $50,559.04 $36,437.33 $28,848.48 $25,482.94 $20,032.98 $16,784.63 $14,636.93
2.375 $51,216.67 $37,106.21 $29,529.61 $26,172.47 $20,743.84
$17,516.96
$15,390.64
2.500 $51,437.07 $37,330.88 $29,758.86 $26,404.85 $20,984.15 $17,765.22 $15,646.79
3.000 $52,324.67 $38,238.05 $30,686.87 $27,347.03 $21,962.06 $18,778.77 $16,695.52
3.500 $53,221.81 $39,158.80 $31,632.42 $28,309.35 $22,966.40 $19,824.69 $17,782.17
4.000 $54,128.47 $40,093.07 $32,595.40 $29,291.64 $23,996.82 $20,902.34 $18,905.65
4.500 $55,044.64 $41,040.81 $33,575.69 $30,293.73 $25,052.92 $22,010.97 $20,064.74
5.000 $55,970.28 $42,001.94 $34,573.16 $31,315.43 $26,134.25 $23,149.77 $21,258.14
5.500 $56,905.37 $42,976.41 $35,587.67 $32,356.50 $27,240.34 $24,317.86 $22,484.44
6.000 $57,849.88 $43,964.12 $36,619.05 $33,416.73 $28,370.67 $25,514.34 $23,742.20

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.