MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,500,000.00   
Down Payment: $2,600,000.00   
Loan amount: $3,900,000.00 Total repayment: $5,175,466.93
Monthly Payment: $17,251.56 (2.375% 300-term) Total int. paid: $1,275,466.93
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $33,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $65,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $230,000.00 (1st Residential Property)
$975,000.00 (2nd Residential Property)
$230,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $48,091.86 $34,165.61 $26,670.60 $23,341.29 $17,935.88 $14,698.03 $12,543.94
1.500 $48,937.71 $35,018.68 $27,532.24 $24,208.98 $18,819.27 $15,597.52 $13,459.69
2.000 $49,793.00 $35,885.25 $28,411.39 $25,096.84 $19,729.45 $16,530.32 $14,415.16
2.375 $50,440.66 $36,544.00 $29,082.19 $25,775.92 $20,429.54
$17,251.56
$15,157.45
2.500 $50,657.72 $36,765.26 $29,307.97 $26,004.78 $20,666.21 $17,496.05 $15,409.72
3.000 $51,531.87 $37,658.69 $30,221.92 $26,932.68 $21,629.31 $18,494.24 $16,442.56
3.500 $52,415.42 $38,565.49 $31,153.14 $27,880.42 $22,618.43 $19,524.32 $17,512.74
4.000 $53,308.34 $39,485.60 $32,101.53 $28,847.83 $23,633.23 $20,585.64 $18,619.20
4.500 $54,210.63 $40,418.98 $33,066.97 $29,834.74 $24,673.33 $21,677.47 $19,760.73
5.000 $55,122.25 $41,365.55 $34,049.33 $30,840.95 $25,738.27 $22,799.01 $20,936.04
5.500 $56,043.17 $42,325.25 $35,048.46 $31,866.25 $26,827.61 $23,949.41 $22,143.77
6.000 $56,973.36 $43,298.00 $36,064.21 $32,910.42 $27,940.81 $25,127.75 $23,382.47

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.