MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,480,000.00   
Down Payment: $2,592,000.00   
Loan amount: $3,888,000.00 Total repayment: $5,159,542.42
Monthly Payment: $17,198.47 (2.375% 300-term) Total int. paid: $1,271,542.42
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $33,700.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $64,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $228,000.00 (1st Residential Property)
$972,000.00 (2nd Residential Property)
$228,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $47,943.89 $34,060.48 $26,588.54 $23,269.47 $17,880.69 $14,652.80 $12,505.34
1.500 $48,787.13 $34,910.94 $27,447.53 $24,134.49 $18,761.37 $15,549.52 $13,418.27
2.000 $49,639.79 $35,774.83 $28,323.97 $25,019.62 $19,668.74 $16,479.46 $14,370.81
2.375 $50,285.46 $36,431.56 $28,992.71 $25,696.61 $20,366.68
$17,198.47
$15,110.81
2.500 $50,501.85 $36,652.14 $29,217.79 $25,924.76 $20,602.62 $17,442.22 $15,362.30
3.000 $51,373.31 $37,542.82 $30,128.93 $26,849.81 $21,562.75 $18,437.34 $16,391.96
3.500 $52,254.14 $38,446.83 $31,057.28 $27,794.63 $22,548.83 $19,464.24 $17,458.86
4.000 $53,144.32 $39,364.11 $32,002.76 $28,759.07 $23,560.52 $20,522.30 $18,561.91
4.500 $54,043.83 $40,294.61 $32,965.23 $29,742.94 $24,597.41 $21,610.77 $19,699.92
5.000 $54,952.64 $41,238.27 $33,944.56 $30,746.06 $25,659.08 $22,728.86 $20,871.62
5.500 $55,870.73 $42,195.02 $34,940.62 $31,768.20 $26,745.06 $23,875.72 $22,075.64
6.000 $56,798.06 $43,164.77 $35,953.25 $32,809.15 $27,854.84 $25,050.44 $23,310.52

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.