MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,450,000.00   
Down Payment: $2,580,000.00   
Loan amount: $3,870,000.00 Total repayment: $5,135,655.65
Monthly Payment: $17,118.85 (2.375% 300-term) Total int. paid: $1,265,655.65
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $33,625.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $64,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $225,000.00 (1st Residential Property)
$967,500.00 (2nd Residential Property)
$225,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $47,721.93 $33,902.79 $26,465.44 $23,161.74 $17,797.91 $14,584.96 $12,447.45
1.500 $48,561.26 $34,749.31 $27,320.45 $24,022.75 $18,674.51 $15,477.54 $13,356.15
2.000 $49,409.97 $35,609.21 $28,192.84 $24,903.79 $19,577.69 $16,403.16 $14,304.27
2.375 $50,052.65 $36,262.89 $28,858.48 $25,577.64 $20,272.39
$17,118.85
$15,040.86
2.500 $50,268.05 $36,482.45 $29,082.52 $25,804.74 $20,507.24 $17,361.47 $15,291.18
3.000 $51,135.47 $37,369.01 $29,989.44 $26,725.51 $21,462.93 $18,351.98 $16,316.08
3.500 $52,012.22 $38,268.83 $30,913.50 $27,665.95 $22,444.44 $19,374.13 $17,378.03
4.000 $52,898.28 $39,181.87 $31,854.60 $28,625.92 $23,451.44 $20,427.29 $18,475.97
4.500 $53,793.62 $40,108.06 $32,812.61 $29,605.24 $24,483.53 $21,510.72 $19,608.72
5.000 $54,698.23 $41,047.35 $33,787.41 $30,603.71 $25,540.29 $22,623.63 $20,775.00
5.500 $55,612.07 $41,999.67 $34,778.86 $31,621.13 $26,621.24 $23,765.19 $21,973.43
6.000 $56,535.11 $42,964.93 $35,786.80 $32,657.26 $27,725.88 $24,934.46 $23,202.61

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.