MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,400,000.00   
Down Payment: $2,560,000.00   
Loan amount: $3,840,000.00 Total repayment: $5,095,844.36
Monthly Payment: $16,986.15 (2.375% 300-term) Total int. paid: $1,255,844.36
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $33,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $64,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $220,000.00 (1st Residential Property)
$960,000.00 (2nd Residential Property)
$220,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $47,351.99 $33,639.98 $26,260.28 $22,982.19 $17,659.94 $14,471.90 $12,350.96
1.500 $48,184.82 $34,479.94 $27,108.67 $23,836.53 $18,529.74 $15,357.55 $13,252.62
2.000 $49,026.95 $35,333.17 $27,974.29 $24,710.73 $19,425.92 $16,276.01 $14,193.39
2.375 $49,664.65 $35,981.78 $28,634.77 $25,379.37 $20,115.24
$16,986.15
$14,924.26
2.500 $49,878.37 $36,199.64 $28,857.08 $25,604.71 $20,348.27 $17,226.88 $15,172.64
3.000 $50,739.07 $37,079.33 $29,756.97 $26,518.33 $21,296.55 $18,209.71 $16,189.59
3.500 $51,609.03 $37,972.17 $30,673.86 $27,451.49 $22,270.45 $19,223.95 $17,243.32
4.000 $52,488.22 $38,878.13 $31,607.66 $28,404.02 $23,269.64 $20,268.93 $18,332.75
4.500 $53,376.62 $39,797.15 $32,558.25 $29,375.74 $24,293.74 $21,343.97 $19,456.72
5.000 $54,274.21 $40,729.16 $33,525.49 $30,366.48 $25,342.30 $22,448.26 $20,613.95
5.500 $55,180.96 $41,674.09 $34,509.25 $31,376.00 $26,414.87 $23,580.96 $21,803.10
6.000 $56,096.85 $42,631.87 $35,509.38 $32,404.10 $27,510.95 $24,741.17 $23,022.74

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.