MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,380,000.00   
Down Payment: $2,552,000.00   
Loan amount: $3,828,000.00 Total repayment: $5,079,919.85
Monthly Payment: $16,933.07 (2.375% 300-term) Total int. paid: $1,251,919.85
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $33,450.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $63,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $218,000.00 (1st Residential Property)
$957,000.00 (2nd Residential Property)
$218,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $47,204.01 $33,534.86 $26,178.22 $22,910.37 $17,604.75 $14,426.68 $12,312.36
1.500 $48,034.24 $34,372.19 $27,023.95 $23,762.04 $18,471.84 $15,309.56 $13,211.20
2.000 $48,873.74 $35,222.75 $27,886.87 $24,633.51 $19,365.21 $16,225.14 $14,149.03
2.375 $49,509.45 $35,869.34 $28,545.29 $25,300.05 $20,052.38
$16,933.07
$14,877.62
2.500 $49,722.50 $36,086.52 $28,766.90 $25,524.69 $20,284.68 $17,173.05 $15,125.23
3.000 $50,580.51 $36,963.45 $29,663.98 $26,435.47 $21,230.00 $18,152.81 $16,139.00
3.500 $51,447.75 $37,853.51 $30,578.01 $27,365.70 $22,200.86 $19,163.87 $17,189.43
4.000 $52,324.19 $38,756.64 $31,508.89 $28,315.25 $23,196.93 $20,205.59 $18,275.46
4.500 $53,209.82 $39,672.78 $32,456.50 $29,283.94 $24,217.82 $21,277.27 $19,395.91
5.000 $54,104.60 $40,601.88 $33,420.73 $30,271.58 $25,263.11 $22,378.11 $20,549.53
5.500 $55,008.52 $41,543.86 $34,401.41 $31,277.95 $26,332.33 $23,507.27 $21,734.96
6.000 $55,921.55 $42,498.65 $35,398.41 $32,302.84 $27,424.98 $24,663.86 $22,950.79

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.