Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$6,300,000.00
Down Payment:	$2,520,000.00
Loan amount:	$3,780,000.00	Total repayment:	$5,016,221.79
Monthly Payment:	$16,720.74 (2.375% 300-term)	Total int. paid:	$1,236,221.79

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$33,250.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$63,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$165,000.00 (1st Residential Property)
			$472,500.00 (2nd Residential Property)
			$165,000.00 (Non Residential Property)
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$46,612.11

$33,114.36

$25,849.97

$22,623.09

$17,384.00

$14,245.78

$12,157.97

1.500

$47,431.93

$33,941.19

$26,685.10

$23,464.09

$18,240.22

$15,117.59

$13,045.54

2.000

$48,260.90

$34,781.09

$27,537.19

$24,324.63

$19,122.39

$16,021.69

$13,971.62

2.375

$48,888.64

$35,419.57

$28,187.36

$24,982.81

$19,800.94

$16,720.74

$14,691.07

2.500

$49,099.02

$35,634.02

$28,406.19

$25,204.63

$20,030.33

$16,957.71

$14,935.57

3.000

$49,946.27

$36,499.96

$29,292.01

$26,103.99

$20,963.79

$17,925.19

$15,936.63

3.500

$50,802.64

$37,378.86

$30,194.58

$27,022.56

$21,922.48

$18,923.57

$16,973.89

4.000

$51,668.09

$38,270.66

$31,113.79

$27,960.20

$22,906.06

$19,952.23

$18,046.30

4.500

$52,542.61

$39,175.32

$32,049.52

$28,916.75

$23,914.15

$21,010.47

$19,152.70

5.000

$53,426.18

$40,092.76

$33,001.66

$29,892.00

$24,946.33

$22,097.50

$20,291.86

5.500

$54,318.76

$41,022.93

$33,970.05

$30,885.75

$26,002.14

$23,212.51

$21,462.42

6.000

$55,220.34

$41,965.75

$34,954.55

$31,897.79

$27,081.09

$24,354.59

$22,663.01

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.