MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,280,000.00   
Down Payment: $2,512,000.00   
Loan amount: $3,768,000.00 Total repayment: $5,000,297.28
Monthly Payment: $16,667.66 (2.375% 300-term) Total int. paid: $1,232,297.28
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $33,200.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $62,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $208,000.00 (1st Residential Property)
$942,000.00 (2nd Residential Property)
$208,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $46,464.14 $33,009.23 $25,767.90 $22,551.27 $17,328.82 $14,200.55 $12,119.38
1.500 $47,281.35 $33,833.44 $26,600.38 $23,389.60 $18,182.31 $15,069.60 $13,004.13
2.000 $48,107.70 $34,670.67 $27,449.77 $24,247.41 $19,061.68 $15,970.83 $13,927.26
2.375 $48,733.44 $35,307.13 $28,097.87 $24,903.50 $19,738.08
$16,667.66
$14,644.43
2.500 $48,943.15 $35,520.90 $28,316.01 $25,124.62 $19,966.74 $16,903.88 $14,888.16
3.000 $49,787.71 $36,384.09 $29,199.02 $26,021.12 $20,897.24 $17,868.28 $15,886.04
3.500 $50,641.36 $37,260.19 $30,098.73 $26,936.77 $21,852.88 $18,863.50 $16,920.00
4.000 $51,504.06 $38,149.17 $31,015.02 $27,871.44 $22,833.34 $19,888.89 $17,989.01
4.500 $52,375.81 $39,050.95 $31,947.78 $28,824.95 $23,838.23 $20,943.77 $19,091.90
5.000 $53,256.57 $39,965.49 $32,896.89 $29,797.10 $24,867.13 $22,027.35 $20,227.44
5.500 $54,146.32 $40,892.70 $33,862.21 $30,787.70 $25,919.59 $23,138.82 $21,394.29
6.000 $55,045.03 $41,832.53 $34,843.58 $31,796.53 $26,995.12 $24,277.28 $22,591.06

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.