MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,200,000.00   
Down Payment: $1,860,000.00   
Loan amount: $4,340,000.00 Total repayment: $6,782,891.59
Monthly Payment: $22,609.64 (3.875% 300-term) Total int. paid: $2,442,891.59
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,100.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $62,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $155,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $53,517.61 $38,020.19 $29,679.59 $25,974.66 $19,959.41 $16,356.26 $13,959.16
1.500 $54,458.88 $38,969.51 $30,638.44 $26,940.25 $20,942.47 $17,357.24 $14,978.22
2.000 $55,410.67 $39,933.84 $31,616.77 $27,928.28 $21,955.34 $18,395.28 $16,041.49
2.500 $56,372.95 $40,913.14 $32,614.51 $28,938.65 $22,997.79 $19,469.97 $17,148.25
3.000 $57,345.72 $41,907.36 $33,631.57 $29,971.24 $24,069.54 $20,580.77 $18,297.62
3.500 $58,328.95 $42,916.47 $34,667.85 $31,025.90 $25,170.25 $21,727.06 $19,488.54
3.875 $59,073.23 $43,683.02 $35,457.61 $31,831.28 $26,014.57
$22,609.64
$20,408.29
4.000 $59,322.62 $43,940.39 $35,723.24 $32,102.46 $26,299.55 $22,908.12 $20,719.82
4.500 $60,326.70 $44,979.07 $36,797.60 $33,200.71 $27,456.98 $24,123.13 $21,990.14
5.000 $61,341.17 $46,032.43 $37,890.79 $34,320.44 $28,642.08 $25,371.21 $23,298.06
5.500 $62,365.99 $47,100.40 $39,002.65 $35,461.42 $29,854.31 $26,651.40 $24,642.04
6.000 $63,401.13 $48,182.90 $40,133.00 $36,623.39 $31,093.11 $27,962.68 $26,020.49

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.