MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,150,000.00   
Down Payment: $2,460,000.00   
Loan amount: $3,690,000.00 Total repayment: $4,896,787.94
Monthly Payment: $16,322.63 (2.375% 300-term) Total int. paid: $1,206,787.94
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $32,875.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $61,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $195,000.00 (1st Residential Property)
$922,500.00 (2nd Residential Property)
$195,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $45,502.30 $32,325.92 $25,234.49 $22,084.45 $16,970.10 $13,906.59 $11,868.50
1.500 $46,302.60 $33,133.06 $26,049.74 $22,905.42 $17,805.93 $14,757.65 $12,734.94
2.000 $47,111.84 $33,952.96 $26,881.54 $23,745.47 $18,667.10 $15,640.23 $13,638.96
2.375 $47,724.62 $34,576.25 $27,516.23 $24,387.98 $19,329.49
$16,322.63
$14,341.28
2.500 $47,930.00 $34,785.59 $27,729.85 $24,604.52 $19,553.42 $16,553.96 $14,579.96
3.000 $48,757.08 $35,630.91 $28,594.59 $25,482.46 $20,464.65 $17,498.40 $15,557.19
3.500 $49,593.05 $36,488.89 $29,475.66 $26,379.17 $21,400.51 $18,473.01 $16,569.75
4.000 $50,437.90 $37,359.46 $30,372.99 $27,294.48 $22,360.67 $19,477.18 $17,616.62
4.500 $51,291.60 $38,242.57 $31,286.44 $28,228.25 $23,344.76 $20,510.22 $18,696.69
5.000 $52,154.12 $39,138.18 $32,215.90 $29,180.28 $24,352.37 $21,571.37 $19,808.72
5.500 $53,025.46 $40,046.20 $33,161.24 $30,150.38 $25,383.04 $22,659.83 $20,951.41
6.000 $53,905.57 $40,966.57 $34,122.30 $31,138.32 $26,436.31 $23,774.72 $22,123.41

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.