MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,100,000.00   
Down Payment: $2,440,000.00   
Loan amount: $3,660,000.00 Total repayment: $4,856,976.66
Monthly Payment: $16,189.92 (2.375% 300-term) Total int. paid: $1,196,976.66
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $32,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $61,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $190,000.00 (1st Residential Property)
$915,000.00 (2nd Residential Property)
$190,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $45,132.36 $32,063.11 $25,029.33 $21,904.90 $16,832.13 $13,793.53 $11,772.01
1.500 $45,926.15 $32,863.69 $25,837.95 $22,719.19 $17,661.16 $14,637.67 $12,631.40
2.000 $46,728.81 $33,676.92 $26,662.99 $23,552.42 $18,515.33 $15,513.07 $13,528.07
2.375 $47,336.62 $34,295.14 $27,292.52 $24,189.71 $19,172.34
$16,189.92
$14,224.69
2.500 $47,540.33 $34,502.78 $27,504.40 $24,404.49 $19,394.45 $16,419.37 $14,461.42
3.000 $48,360.68 $35,341.23 $28,362.11 $25,275.29 $20,298.27 $17,356.13 $15,430.71
3.500 $49,189.85 $36,192.23 $29,236.02 $26,164.70 $21,226.53 $18,322.82 $16,435.04
4.000 $50,027.83 $37,055.72 $30,126.05 $27,072.58 $22,178.88 $19,318.83 $17,473.40
4.500 $50,874.59 $37,931.66 $31,032.08 $27,998.75 $23,154.97 $20,343.47 $18,544.68
5.000 $51,730.11 $38,819.98 $31,953.99 $28,943.05 $24,154.38 $21,396.00 $19,647.67
5.500 $52,594.36 $39,720.62 $32,891.63 $29,905.25 $25,176.68 $22,475.60 $20,781.08
6.000 $53,467.31 $40,633.50 $33,844.88 $30,885.16 $26,221.38 $23,581.43 $21,943.55

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.