MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,080,000.00   
Down Payment: $2,432,000.00   
Loan amount: $3,648,000.00 Total repayment: $4,841,052.14
Monthly Payment: $16,136.84 (2.375% 300-term) Total int. paid: $1,193,052.14
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $32,700.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $60,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $188,000.00 (1st Residential Property)
$912,000.00 (2nd Residential Property)
$188,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $44,984.39 $31,957.98 $24,947.27 $21,833.08 $16,776.94 $13,748.31 $11,733.41
1.500 $45,775.58 $32,755.94 $25,753.23 $22,644.71 $17,603.26 $14,589.68 $12,589.99
2.000 $46,575.60 $33,566.51 $26,575.57 $23,475.20 $18,454.62 $15,462.21 $13,483.72
2.375 $47,181.42 $34,182.69 $27,203.04 $24,110.40 $19,109.48
$16,136.84
$14,178.05
2.500 $47,384.46 $34,389.66 $27,414.22 $24,324.47 $19,330.86 $16,365.54 $14,414.01
3.000 $48,202.12 $35,225.36 $28,269.12 $25,192.42 $20,231.72 $17,299.23 $15,380.12
3.500 $49,028.58 $36,073.56 $29,140.17 $26,078.92 $21,156.93 $18,262.75 $16,381.15
4.000 $49,863.81 $36,934.23 $30,027.28 $26,983.82 $22,106.16 $19,255.49 $17,416.11
4.500 $50,707.79 $37,807.29 $30,930.33 $27,906.96 $23,079.05 $20,276.77 $18,483.88
5.000 $51,560.50 $38,692.70 $31,849.22 $28,848.15 $24,075.19 $21,325.84 $19,583.25
5.500 $52,421.92 $39,590.39 $32,783.79 $29,807.20 $25,094.13 $22,401.91 $20,712.94
6.000 $53,292.01 $40,500.28 $33,733.91 $30,783.90 $26,135.41 $23,504.12 $21,871.60

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.