MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,000,000.00   
Down Payment: $2,400,000.00   
Loan amount: $3,600,000.00 Total repayment: $4,777,354.09
Monthly Payment: $15,924.51 (2.375% 300-term) Total int. paid: $1,177,354.09
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $32,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $60,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $180,000.00 (1st Residential Property)
$900,000.00 (2nd Residential Property)
$180,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $44,392.49 $31,537.48 $24,619.01 $21,545.80 $16,556.20 $13,567.41 $11,579.02
1.500 $45,173.27 $32,324.94 $25,414.38 $22,346.75 $17,371.63 $14,397.71 $12,424.33
2.000 $45,962.77 $33,124.84 $26,225.89 $23,166.31 $18,211.80 $15,258.76 $13,306.30
2.375 $46,560.61 $33,732.92 $26,845.10 $23,793.15 $18,858.04
$15,924.51
$13,991.50
2.500 $46,760.98 $33,937.16 $27,053.51 $24,004.41 $19,076.50 $16,150.20 $14,224.35
3.000 $47,567.88 $34,761.87 $27,897.16 $24,860.94 $19,965.51 $17,071.61 $15,177.75
3.500 $48,383.46 $35,598.91 $28,756.75 $25,735.77 $20,878.55 $18,022.45 $16,165.61
4.000 $49,207.70 $36,448.25 $29,632.18 $26,628.77 $21,815.29 $19,002.13 $17,186.95
4.500 $50,040.58 $37,309.83 $30,523.36 $27,539.76 $22,775.38 $20,009.97 $18,240.67
5.000 $50,882.07 $38,183.59 $31,430.15 $28,468.57 $23,758.41 $21,045.24 $19,325.58
5.500 $51,732.15 $39,069.46 $32,352.43 $29,415.00 $24,763.94 $22,107.15 $20,440.40
6.000 $52,590.80 $39,967.38 $33,290.04 $30,378.85 $25,791.52 $23,194.85 $21,583.82

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.