MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,980,000.00   
Down Payment: $2,392,000.00   
Loan amount: $3,588,000.00 Total repayment: $4,761,429.58
Monthly Payment: $15,871.43 (2.375% 300-term) Total int. paid: $1,173,429.58
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $32,450.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $59,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $179,400.00 (1st Residential Property)
$897,000.00 (2nd Residential Property)
$179,400.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $44,244.51 $31,432.36 $24,536.95 $21,473.98 $16,501.01 $13,522.18 $11,540.43
1.500 $45,022.69 $32,217.19 $25,329.66 $22,272.26 $17,313.73 $14,349.72 $12,382.91
2.000 $45,809.56 $33,014.43 $26,138.47 $23,089.09 $18,151.09 $15,207.89 $13,261.95
2.375 $46,405.41 $33,620.48 $26,755.62 $23,713.84 $18,795.18
$15,871.43
$13,944.86
2.500 $46,605.11 $33,824.04 $26,963.33 $23,924.40 $19,012.92 $16,096.37 $14,176.94
3.000 $47,409.32 $34,646.00 $27,804.17 $24,778.07 $19,898.96 $17,014.70 $15,127.15
3.500 $48,222.18 $35,480.25 $28,660.89 $25,649.99 $20,808.95 $17,962.37 $16,111.72
4.000 $49,043.68 $36,326.76 $29,533.41 $26,540.00 $21,742.57 $18,938.79 $17,129.66
4.500 $49,873.78 $37,185.46 $30,421.61 $27,447.96 $22,699.46 $19,943.27 $18,179.87
5.000 $50,712.47 $38,056.31 $31,325.38 $28,373.68 $23,679.21 $20,975.09 $19,261.16
5.500 $51,559.71 $38,939.23 $32,244.59 $29,316.95 $24,681.40 $22,033.46 $20,372.27
6.000 $52,415.49 $39,834.16 $33,179.08 $30,277.58 $25,705.55 $23,117.53 $21,511.87

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.