MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,900,000.00   
Down Payment: $2,360,000.00   
Loan amount: $3,540,000.00 Total repayment: $4,697,731.52
Monthly Payment: $15,659.11 (2.375% 300-term) Total int. paid: $1,157,731.52
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $32,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $59,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $177,000.00 (1st Residential Property)
$885,000.00 (2nd Residential Property)
$177,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $43,652.61 $31,011.86 $24,208.70 $21,186.71 $16,280.26 $13,341.28 $11,386.04
1.500 $44,420.38 $31,786.19 $24,990.80 $21,974.30 $17,082.11 $14,157.75 $12,217.26
2.000 $45,196.72 $32,572.76 $25,788.80 $22,780.21 $17,908.27 $15,004.44 $13,084.53
2.375 $45,784.60 $33,170.71 $26,397.68 $23,396.60 $18,543.74
$15,659.11
$13,758.30
2.500 $45,981.63 $33,371.55 $26,602.62 $23,604.34 $18,758.56 $15,881.03 $13,987.28
3.000 $46,775.08 $34,182.50 $27,432.20 $24,446.59 $19,632.75 $16,787.08 $14,924.78
3.500 $47,577.07 $35,005.60 $28,277.47 $25,306.84 $20,530.57 $17,722.07 $15,896.18
4.000 $48,387.57 $35,840.78 $29,138.31 $26,184.95 $21,451.70 $18,685.42 $16,900.50
4.500 $49,206.57 $36,688.00 $30,014.63 $27,080.76 $22,395.79 $19,676.47 $17,936.66
5.000 $50,034.04 $37,547.19 $30,906.31 $27,994.09 $23,362.43 $20,694.49 $19,003.49
5.500 $50,869.95 $38,418.30 $31,813.22 $28,924.75 $24,351.21 $21,738.70 $20,099.73
6.000 $51,714.28 $39,301.26 $32,735.21 $29,872.53 $25,361.66 $22,808.27 $21,224.09

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.