MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,880,000.00   
Down Payment: $2,352,000.00   
Loan amount: $3,528,000.00 Total repayment: $4,681,807.01
Monthly Payment: $15,606.02 (2.375% 300-term) Total int. paid: $1,153,807.01
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $32,200.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $58,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $176,400.00 (1st Residential Property)
$882,000.00 (2nd Residential Property)
$176,400.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $43,504.64 $30,906.73 $24,126.63 $21,114.89 $16,225.07 $13,296.06 $11,347.44
1.500 $44,269.80 $31,678.44 $24,906.09 $21,899.81 $17,024.20 $14,109.75 $12,175.84
2.000 $45,043.51 $32,462.35 $25,701.38 $22,702.99 $17,847.56 $14,953.58 $13,040.17
2.375 $45,629.40 $33,058.26 $26,308.20 $23,317.29 $18,480.88
$15,606.02
$13,711.67
2.500 $45,825.76 $33,258.42 $26,512.44 $23,524.32 $18,694.97 $15,827.20 $13,939.87
3.000 $46,616.52 $34,066.63 $27,339.21 $24,363.72 $19,566.20 $16,730.18 $14,874.19
3.500 $47,415.79 $34,886.93 $28,181.61 $25,221.06 $20,460.98 $17,662.00 $15,842.30
4.000 $48,223.55 $35,719.28 $29,039.54 $26,096.19 $21,378.99 $18,622.08 $16,843.21
4.500 $49,039.77 $36,563.63 $29,912.89 $26,988.96 $22,319.87 $19,609.77 $17,875.86
5.000 $49,864.43 $37,419.91 $30,801.55 $27,899.20 $23,283.24 $20,624.34 $18,939.07
5.500 $50,697.51 $38,288.07 $31,705.38 $28,826.70 $24,268.66 $21,665.01 $20,031.60
6.000 $51,538.98 $39,168.03 $32,624.24 $29,771.27 $25,275.69 $22,730.95 $21,152.14

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.