MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,850,000.00   
Down Payment: $2,340,000.00   
Loan amount: $3,510,000.00 Total repayment: $4,657,920.24
Monthly Payment: $15,526.40 (2.375% 300-term) Total int. paid: $1,147,920.24
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $32,125.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $58,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $175,500.00 (1st Residential Property)
$877,500.00 (2nd Residential Property)
$175,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $43,282.68 $30,749.05 $24,003.54 $21,007.16 $16,142.29 $13,228.22 $11,289.55
1.500 $44,043.93 $31,516.82 $24,779.02 $21,788.08 $16,937.34 $14,037.77 $12,113.72
2.000 $44,813.70 $32,296.72 $25,570.25 $22,587.16 $17,756.51 $14,877.29 $12,973.64
2.375 $45,396.59 $32,889.60 $26,173.97 $23,198.33 $18,386.59
$15,526.40
$13,641.71
2.500 $45,591.95 $33,088.74 $26,377.17 $23,404.30 $18,599.59 $15,746.45 $13,868.74
3.000 $46,378.68 $33,892.82 $27,199.73 $24,239.42 $19,466.38 $16,644.82 $14,798.30
3.500 $47,173.88 $34,708.94 $28,037.83 $25,092.38 $20,356.59 $17,571.89 $15,761.47
4.000 $47,977.51 $35,537.04 $28,891.38 $25,963.05 $21,269.91 $18,527.07 $16,757.28
4.500 $48,789.57 $36,377.08 $29,760.27 $26,851.26 $22,205.99 $19,509.72 $17,784.65
5.000 $49,610.02 $37,229.00 $30,644.40 $27,756.86 $23,164.45 $20,519.11 $18,842.44
5.500 $50,438.85 $38,092.72 $31,543.62 $28,679.63 $24,144.84 $21,554.47 $19,929.39
6.000 $51,276.03 $38,968.20 $32,457.79 $29,619.37 $25,146.73 $22,614.98 $21,044.22

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.