MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,800,000.00   
Down Payment: $2,320,000.00   
Loan amount: $3,480,000.00 Total repayment: $4,618,108.95
Monthly Payment: $15,393.70 (2.375% 300-term) Total int. paid: $1,138,108.95
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $32,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $58,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $174,000.00 (1st Residential Property)
$870,000.00 (2nd Residential Property)
$174,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $42,912.74 $30,486.23 $23,798.38 $20,827.61 $16,004.32 $13,115.16 $11,193.06
1.500 $43,667.49 $31,247.44 $24,567.23 $21,601.86 $16,792.58 $13,917.78 $12,010.18
2.000 $44,430.67 $32,020.68 $25,351.70 $22,394.10 $17,604.74 $14,750.13 $12,862.76
2.375 $45,008.59 $32,608.49 $25,950.26 $23,000.05 $18,229.44
$15,393.70
$13,525.11
2.500 $45,202.28 $32,805.93 $26,151.73 $23,204.26 $18,440.62 $15,611.86 $13,750.21
3.000 $45,982.28 $33,603.14 $26,967.25 $24,032.24 $19,300.00 $16,502.55 $14,671.82
3.500 $46,770.68 $34,412.28 $27,798.19 $24,877.91 $20,182.60 $17,421.70 $15,626.76
4.000 $47,567.45 $35,233.31 $28,644.44 $25,741.14 $21,088.12 $18,368.72 $16,614.05
4.500 $48,372.56 $36,066.17 $29,505.91 $26,621.77 $22,016.20 $19,342.97 $17,632.65
5.000 $49,186.00 $36,910.80 $30,382.48 $27,519.62 $22,966.46 $20,343.73 $18,681.39
5.500 $50,007.75 $37,767.14 $31,274.01 $28,434.50 $23,938.48 $21,370.24 $19,759.06
6.000 $50,837.77 $38,635.13 $32,180.38 $29,366.22 $24,931.80 $22,421.69 $20,864.36

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.