MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,780,000.00   
Down Payment: $2,312,000.00   
Loan amount: $3,468,000.00 Total repayment: $4,602,184.44
Monthly Payment: $15,340.61 (2.375% 300-term) Total int. paid: $1,134,184.44
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $31,950.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $57,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $173,400.00 (1st Residential Property)
$867,000.00 (2nd Residential Property)
$173,400.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $42,764.76 $30,381.11 $23,716.32 $20,755.79 $15,949.13 $13,069.94 $11,154.46
1.500 $43,516.91 $31,139.69 $24,482.52 $21,527.37 $16,734.67 $13,869.79 $11,968.77
2.000 $44,277.46 $31,910.27 $25,264.28 $22,316.88 $17,544.03 $14,699.27 $12,818.40
2.375 $44,853.39 $32,496.05 $25,860.78 $22,920.74 $18,166.58
$15,340.61
$13,478.47
2.500 $45,046.41 $32,692.80 $26,061.55 $23,124.25 $18,377.03 $15,558.03 $13,702.79
3.000 $45,823.72 $33,487.27 $26,874.26 $23,949.37 $19,233.44 $16,445.65 $14,621.23
3.500 $46,609.40 $34,293.62 $27,702.33 $24,792.13 $20,113.00 $17,361.63 $15,572.87
4.000 $47,403.42 $35,111.81 $28,545.67 $25,652.38 $21,015.40 $18,305.38 $16,556.76
4.500 $48,205.76 $35,941.80 $29,404.17 $26,529.97 $21,940.28 $19,276.27 $17,571.85
5.000 $49,016.40 $36,783.52 $30,277.71 $27,424.72 $22,887.27 $20,273.58 $18,616.97
5.500 $49,835.31 $37,636.91 $31,166.17 $28,336.45 $23,855.93 $21,296.55 $19,690.92
6.000 $50,662.47 $38,501.91 $32,069.41 $29,264.95 $24,845.83 $22,344.37 $20,792.41

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.