MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,700,000.00   
Down Payment: $2,280,000.00   
Loan amount: $3,420,000.00 Total repayment: $4,538,486.38
Monthly Payment: $15,128.29 (2.375% 300-term) Total int. paid: $1,118,486.38
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $31,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $57,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $171,000.00 (1st Residential Property)
$855,000.00 (2nd Residential Property)
$171,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $42,172.86 $29,960.61 $23,388.06 $20,468.51 $15,728.39 $12,889.04 $11,000.07
1.500 $42,914.60 $30,708.69 $24,143.66 $21,229.41 $16,503.05 $13,677.82 $11,803.11
2.000 $43,664.63 $31,468.60 $24,914.60 $22,008.00 $17,301.21 $14,495.82 $12,640.99
2.375 $44,232.58 $32,046.28 $25,502.85 $22,603.50 $17,915.14
$15,128.29
$13,291.92
2.500 $44,422.93 $32,240.31 $25,700.84 $22,804.19 $18,122.68 $15,342.69 $13,513.13
3.000 $45,189.49 $33,023.77 $26,502.30 $23,617.89 $18,967.24 $16,218.03 $14,418.86
3.500 $45,964.29 $33,818.97 $27,318.91 $24,448.98 $19,834.62 $17,121.33 $15,357.33
4.000 $46,747.32 $34,625.84 $28,150.57 $25,297.33 $20,724.53 $18,052.02 $16,327.60
4.500 $47,538.55 $35,444.34 $28,997.19 $26,162.77 $21,636.61 $19,009.47 $17,328.64
5.000 $48,337.97 $36,274.41 $29,858.64 $27,045.14 $22,570.49 $19,992.98 $18,359.30
5.500 $49,145.55 $37,115.99 $30,734.81 $27,944.25 $23,525.75 $21,001.79 $19,418.38
6.000 $49,961.26 $37,969.01 $31,625.54 $28,859.90 $24,501.94 $22,035.11 $20,504.63

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.