MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,680,000.00   
Down Payment: $2,272,000.00   
Loan amount: $3,408,000.00 Total repayment: $4,522,561.87
Monthly Payment: $15,075.21 (2.375% 300-term) Total int. paid: $1,114,561.87
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $31,700.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $56,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $170,400.00 (1st Residential Property)
$852,000.00 (2nd Residential Property)
$170,400.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $42,024.89 $29,855.48 $23,306.00 $20,396.69 $15,673.20 $12,843.81 $10,961.47
1.500 $42,764.03 $30,600.94 $24,058.94 $21,154.92 $16,445.15 $13,629.83 $11,761.70
2.000 $43,511.42 $31,358.19 $24,827.18 $21,930.78 $17,240.50 $14,444.96 $12,596.63
2.375 $44,077.38 $31,933.83 $25,413.36 $22,524.19 $17,852.28
$15,075.21
$13,245.28
2.500 $44,267.06 $32,127.18 $25,610.66 $22,724.18 $18,059.09 $15,288.86 $13,465.72
3.000 $45,030.93 $32,907.90 $26,409.31 $23,535.02 $18,900.69 $16,161.12 $14,368.27
3.500 $45,803.01 $33,700.30 $27,223.05 $24,363.20 $19,765.03 $17,061.25 $15,303.44
4.000 $46,583.29 $34,504.34 $28,051.80 $25,208.56 $20,651.81 $17,988.68 $16,270.31
4.500 $47,371.75 $35,319.97 $28,895.44 $26,070.97 $21,560.69 $18,942.77 $17,267.84
5.000 $48,168.36 $36,147.13 $29,753.87 $26,950.25 $22,491.29 $19,922.83 $18,294.88
5.500 $48,973.11 $36,985.76 $30,626.96 $27,846.20 $23,443.20 $20,928.10 $19,350.25
6.000 $49,785.95 $37,835.79 $31,514.57 $28,758.64 $24,415.97 $21,957.79 $20,432.68

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.