MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,600,000.00   
Down Payment: $2,240,000.00   
Loan amount: $3,360,000.00 Total repayment: $4,458,863.82
Monthly Payment: $14,862.88 (2.375% 300-term) Total int. paid: $1,098,863.82
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $31,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $56,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $168,000.00 (1st Residential Property)
$840,000.00 (2nd Residential Property)
$168,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $41,432.99 $29,434.98 $22,977.75 $20,109.42 $15,452.45 $12,662.91 $10,807.09
1.500 $42,161.72 $30,169.94 $23,720.08 $20,856.97 $16,213.53 $13,437.86 $11,596.04
2.000 $42,898.58 $30,916.52 $24,477.50 $21,621.89 $16,997.68 $14,241.51 $12,419.21
2.375 $43,456.57 $31,484.06 $25,055.43 $22,206.94 $17,600.84
$14,862.88
$13,058.73
2.500 $43,643.58 $31,674.69 $25,249.94 $22,404.12 $17,804.74 $15,073.52 $13,276.06
3.000 $44,396.69 $32,444.41 $26,037.35 $23,203.54 $18,634.48 $15,933.50 $14,165.90
3.500 $45,157.90 $33,225.65 $26,839.63 $24,020.05 $19,486.65 $16,820.95 $15,087.90
4.000 $45,927.19 $34,018.37 $27,656.70 $24,853.51 $20,360.94 $17,735.32 $16,041.15
4.500 $46,704.54 $34,822.51 $28,488.47 $25,703.77 $21,257.02 $18,675.97 $17,024.63
5.000 $47,489.93 $35,638.01 $29,334.81 $26,570.67 $22,174.51 $19,642.23 $18,037.21
5.500 $48,283.34 $36,464.83 $30,195.60 $27,454.00 $23,113.01 $20,633.34 $19,077.71
6.000 $49,084.74 $37,302.89 $31,070.71 $28,353.59 $24,072.08 $21,648.53 $20,144.90

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.