MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,580,000.00   
Down Payment: $2,232,000.00   
Loan amount: $3,348,000.00 Total repayment: $4,442,939.30
Monthly Payment: $14,809.80 (2.375% 300-term) Total int. paid: $1,094,939.30
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $31,450.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $55,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $167,400.00 (1st Residential Property)
$837,000.00 (2nd Residential Property)
$167,400.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $41,285.01 $29,329.86 $22,895.68 $20,037.60 $15,397.26 $12,617.69 $10,768.49
1.500 $42,011.14 $30,062.19 $23,635.37 $20,782.48 $16,155.62 $13,389.87 $11,554.62
2.000 $42,745.37 $30,806.10 $24,390.08 $21,544.67 $16,936.97 $14,190.64 $12,374.86
2.375 $43,301.37 $31,371.62 $24,965.94 $22,127.63 $17,537.98
$14,809.80
$13,012.09
2.500 $43,487.71 $31,561.56 $25,159.77 $22,324.10 $17,741.15 $15,019.69 $13,228.65
3.000 $44,238.13 $32,328.54 $25,944.36 $23,120.67 $18,567.93 $15,876.59 $14,115.30
3.500 $44,996.62 $33,106.99 $26,743.77 $23,934.27 $19,417.05 $16,760.88 $15,034.02
4.000 $45,763.16 $33,896.87 $27,557.93 $24,764.75 $20,288.22 $17,671.98 $15,983.86
4.500 $46,537.74 $34,698.14 $28,386.72 $25,611.98 $21,181.10 $18,609.27 $16,963.82
5.000 $47,320.33 $35,510.73 $29,230.04 $26,475.77 $22,095.32 $19,572.07 $17,972.79
5.500 $48,110.90 $36,334.60 $30,087.76 $27,355.95 $23,030.47 $20,559.65 $19,009.58
6.000 $48,909.44 $37,169.66 $30,959.74 $28,252.33 $23,986.11 $21,571.21 $20,072.95

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.