MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,500,000.00   
Down Payment: $2,200,000.00   
Loan amount: $3,300,000.00 Total repayment: $4,379,241.25
Monthly Payment: $14,597.47 (2.375% 300-term) Total int. paid: $1,079,241.25
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $31,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $55,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $165,000.00 (1st Residential Property)
$825,000.00 (2nd Residential Property)
$165,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $40,693.11 $28,909.36 $22,567.43 $19,750.32 $15,176.51 $12,436.79 $10,614.10
1.500 $41,408.83 $29,631.19 $23,296.51 $20,484.52 $15,924.00 $13,197.90 $11,388.97
2.000 $42,132.54 $30,364.44 $24,040.40 $21,235.79 $16,694.15 $13,987.19 $12,197.44
2.375 $42,680.56 $30,921.85 $24,608.01 $21,810.39 $17,286.54
$14,597.47
$12,825.54
2.500 $42,864.23 $31,109.07 $24,799.05 $22,004.04 $17,486.80 $14,804.35 $13,038.99
3.000 $43,603.89 $31,865.05 $25,572.39 $22,789.19 $18,301.72 $15,648.97 $13,912.93
3.500 $44,351.51 $32,632.34 $26,360.35 $23,591.12 $19,138.67 $16,520.58 $14,818.47
4.000 $45,107.06 $33,410.90 $27,162.83 $24,409.70 $19,997.35 $17,418.62 $15,754.70
4.500 $45,870.53 $34,200.67 $27,979.74 $25,244.78 $20,877.43 $18,342.47 $16,720.62
5.000 $46,641.90 $35,001.62 $28,810.97 $26,096.19 $21,778.54 $19,291.47 $17,715.11
5.500 $47,421.14 $35,813.67 $29,656.39 $26,963.75 $22,700.28 $20,264.89 $18,737.04
6.000 $48,208.23 $36,636.77 $30,515.87 $27,847.28 $23,642.22 $21,261.95 $19,785.17

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.