MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,480,000.00   
Down Payment: $2,192,000.00   
Loan amount: $3,288,000.00 Total repayment: $4,363,316.73
Monthly Payment: $14,544.39 (2.375% 300-term) Total int. paid: $1,075,316.73
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $31,200.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $54,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $164,400.00 (1st Residential Property)
$822,000.00 (2nd Residential Property)
$164,400.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $40,545.14 $28,804.24 $22,485.37 $19,678.50 $15,121.32 $12,391.57 $10,575.51
1.500 $41,258.25 $29,523.45 $23,211.80 $20,410.03 $15,866.09 $13,149.91 $11,347.55
2.000 $41,979.33 $30,254.02 $23,952.98 $21,158.57 $16,633.44 $13,936.33 $12,153.09
2.375 $42,525.36 $30,809.40 $24,518.53 $21,731.08 $17,223.68
$14,544.39
$12,778.90
2.500 $42,708.36 $30,995.94 $24,708.87 $21,924.03 $17,423.21 $14,750.52 $12,991.58
3.000 $43,445.33 $31,749.17 $25,479.40 $22,706.32 $18,235.17 $15,592.07 $13,862.34
3.500 $44,190.23 $32,513.67 $26,264.49 $23,505.34 $19,069.08 $16,460.50 $14,764.59
4.000 $44,943.04 $33,289.40 $27,064.06 $24,320.94 $19,924.63 $17,355.28 $15,697.41
4.500 $45,703.73 $34,076.31 $27,878.00 $25,152.98 $20,801.51 $18,275.77 $16,659.81
5.000 $46,472.29 $34,874.34 $28,706.20 $26,001.29 $21,699.34 $19,221.32 $17,650.69
5.500 $47,248.70 $35,683.44 $29,548.55 $26,865.70 $22,617.73 $20,191.20 $18,668.90
6.000 $48,032.93 $36,503.54 $30,404.91 $27,746.01 $23,556.25 $21,184.63 $19,713.22

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.