MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,450,000.00   
Down Payment: $2,180,000.00   
Loan amount: $3,270,000.00 Total repayment: $4,339,429.96
Monthly Payment: $14,464.77 (2.375% 300-term) Total int. paid: $1,069,429.96
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $31,125.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $54,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $163,500.00 (1st Residential Property)
$817,500.00 (2nd Residential Property)
$163,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $40,323.18 $28,646.55 $22,362.27 $19,570.77 $15,038.54 $12,323.73 $10,517.61
1.500 $41,032.38 $29,361.82 $23,084.73 $20,298.30 $15,779.23 $13,077.92 $11,285.43
2.000 $41,749.51 $30,088.40 $23,821.85 $21,042.73 $16,542.39 $13,860.04 $12,086.56
2.375 $42,292.55 $30,640.74 $24,384.30 $21,612.12 $17,129.39
$14,464.77
$12,708.94
2.500 $42,474.55 $30,826.26 $24,573.61 $21,804.01 $17,327.82 $14,669.77 $12,920.45
3.000 $43,207.49 $31,575.36 $25,339.92 $22,582.02 $18,135.34 $15,506.71 $13,786.45
3.500 $43,948.31 $32,335.68 $26,120.71 $23,376.66 $18,964.68 $16,370.39 $14,683.76
4.000 $44,697.00 $33,107.16 $26,915.90 $24,187.80 $19,815.56 $17,260.26 $15,611.48
4.500 $45,453.53 $33,889.76 $27,725.38 $25,015.28 $20,687.63 $18,175.72 $16,568.61
5.000 $46,217.88 $34,683.42 $28,549.05 $25,858.95 $21,580.55 $19,116.09 $17,554.07
5.500 $46,990.04 $35,488.09 $29,386.79 $26,718.63 $22,493.91 $20,080.66 $18,566.70
6.000 $47,769.97 $36,303.70 $30,238.46 $27,594.12 $23,427.30 $21,068.66 $19,605.30

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.