MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,400,000.00   
Down Payment: $2,160,000.00   
Loan amount: $3,240,000.00 Total repayment: $4,299,618.68
Monthly Payment: $14,332.06 (2.375% 300-term) Total int. paid: $1,059,618.68
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $31,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $54,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $162,000.00 (1st Residential Property)
$810,000.00 (2nd Residential Property)
$162,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $39,953.24 $28,383.74 $22,157.11 $19,391.22 $14,900.58 $12,210.67 $10,421.12
1.500 $40,655.94 $29,092.45 $22,872.94 $20,112.07 $15,634.47 $12,957.94 $11,181.89
2.000 $41,366.49 $29,812.36 $23,603.30 $20,849.68 $16,390.62 $13,732.88 $11,975.67
2.375 $41,904.55 $30,359.63 $24,160.59 $21,413.84 $16,972.24
$14,332.06
$12,592.35
2.500 $42,084.88 $30,543.45 $24,348.16 $21,603.97 $17,168.85 $14,535.18 $12,801.92
3.000 $42,811.09 $31,285.68 $25,107.44 $22,374.85 $17,968.96 $15,364.45 $13,659.97
3.500 $43,545.12 $32,039.02 $25,881.07 $23,162.19 $18,790.69 $16,220.20 $14,549.05
4.000 $44,286.93 $32,803.42 $26,668.96 $23,965.89 $19,633.76 $17,101.91 $15,468.26
4.500 $45,036.52 $33,578.84 $27,471.02 $24,785.78 $20,497.84 $18,008.97 $16,416.60
5.000 $45,793.87 $34,365.23 $28,287.13 $25,621.71 $21,382.57 $18,940.72 $17,393.02
5.500 $46,558.94 $35,162.51 $29,117.18 $26,473.50 $22,287.55 $19,896.43 $18,396.36
6.000 $47,331.72 $35,970.64 $29,961.04 $27,340.96 $23,212.37 $20,875.37 $19,425.44

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.