MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,300,000.00   
Down Payment: $2,120,000.00   
Loan amount: $3,180,000.00 Total repayment: $4,219,996.11
Monthly Payment: $14,066.65 (2.375% 300-term) Total int. paid: $1,039,996.11
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $30,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $53,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $159,000.00 (1st Residential Property)
$795,000.00 (2nd Residential Property)
$159,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $39,213.37 $27,858.11 $21,746.80 $19,032.13 $14,624.64 $11,984.54 $10,228.14
1.500 $39,903.05 $28,553.70 $22,449.37 $19,739.63 $15,344.94 $12,717.98 $10,974.82
2.000 $40,600.44 $29,260.28 $23,166.21 $20,463.58 $16,087.09 $13,478.57 $11,753.90
2.375 $41,128.54 $29,797.41 $23,713.17 $21,017.29 $16,657.93
$14,066.65
$12,359.15
2.500 $41,305.53 $29,977.83 $23,897.27 $21,203.90 $16,850.91 $14,266.01 $12,564.84
3.000 $42,018.29 $30,706.32 $24,642.49 $21,960.50 $17,636.20 $15,079.92 $13,407.01
3.500 $42,738.73 $31,445.71 $25,401.79 $22,733.26 $18,442.72 $15,919.83 $14,279.62
4.000 $43,466.80 $32,195.95 $26,175.09 $23,522.08 $19,270.17 $16,785.21 $15,181.81
4.500 $44,202.51 $32,957.01 $26,962.30 $24,326.79 $20,118.25 $17,675.47 $16,112.59
5.000 $44,945.83 $33,728.83 $27,763.30 $25,147.24 $20,986.59 $18,589.96 $17,070.93
5.500 $45,696.74 $34,511.36 $28,577.98 $25,983.25 $21,874.82 $19,527.98 $18,055.69
6.000 $46,455.20 $35,304.52 $29,406.21 $26,834.65 $22,782.51 $20,488.78 $19,065.71

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.