MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,280,000.00   
Down Payment: $2,112,000.00   
Loan amount: $3,168,000.00 Total repayment: $4,204,071.60
Monthly Payment: $14,013.57 (2.375% 300-term) Total int. paid: $1,036,071.60
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $30,700.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $52,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $158,400.00 (1st Residential Property)
$792,000.00 (2nd Residential Property)
$158,400.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $39,065.39 $27,752.99 $21,664.73 $18,960.31 $14,569.45 $11,939.32 $10,189.54
1.500 $39,752.47 $28,445.95 $22,364.65 $19,665.14 $15,287.04 $12,669.98 $10,933.41
2.000 $40,447.23 $29,149.86 $23,078.79 $20,386.36 $16,026.38 $13,427.71 $11,709.54
2.375 $40,973.33 $29,684.97 $23,623.69 $20,937.98 $16,595.07
$14,013.57
$12,312.52
2.500 $41,149.66 $29,864.70 $23,807.09 $21,123.88 $16,787.32 $14,212.18 $12,517.43
3.000 $41,859.73 $30,590.44 $24,549.50 $21,877.63 $17,569.65 $15,023.01 $13,356.42
3.500 $42,577.45 $31,327.04 $25,305.94 $22,647.48 $18,373.12 $15,859.75 $14,225.74
4.000 $43,302.78 $32,074.46 $26,076.32 $23,433.31 $19,197.46 $16,721.87 $15,124.52
4.500 $44,035.71 $32,832.65 $26,860.55 $24,234.99 $20,042.33 $17,608.77 $16,051.79
5.000 $44,776.22 $33,601.56 $27,658.53 $25,052.34 $20,907.40 $18,519.81 $17,006.51
5.500 $45,524.30 $34,381.12 $28,470.14 $25,885.20 $21,792.27 $19,454.29 $17,987.56
6.000 $46,279.90 $35,171.30 $29,295.24 $26,733.38 $22,696.54 $20,411.47 $18,993.76

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.