MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,200,000.00   
Down Payment: $2,080,000.00   
Loan amount: $3,120,000.00 Total repayment: $4,140,373.54
Monthly Payment: $13,801.25 (2.375% 300-term) Total int. paid: $1,020,373.54
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $30,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $52,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $156,000.00 (1st Residential Property)
$780,000.00 (2nd Residential Property)
$156,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $38,473.49 $27,332.49 $21,336.48 $18,673.03 $14,348.70 $11,758.42 $10,035.15
1.500 $39,150.16 $28,014.95 $22,025.79 $19,367.18 $15,055.42 $12,478.01 $10,767.75
2.000 $39,834.40 $28,708.20 $22,729.11 $20,077.47 $15,783.56 $13,224.26 $11,532.13
2.375 $40,352.53 $29,235.20 $23,265.75 $20,620.73 $16,343.63
$13,801.25
$12,125.96
2.500 $40,526.18 $29,412.21 $23,446.38 $20,803.82 $16,532.97 $13,996.84 $12,327.77
3.000 $41,225.50 $30,126.95 $24,177.54 $21,546.15 $17,303.45 $14,795.39 $13,154.05
3.500 $41,932.33 $30,852.39 $24,922.51 $22,304.34 $18,094.74 $15,619.46 $14,010.19
4.000 $42,646.68 $31,588.48 $25,681.22 $23,078.26 $18,906.59 $16,468.51 $14,895.36
4.500 $43,368.50 $32,335.18 $26,453.58 $23,867.79 $19,738.66 $17,341.97 $15,808.58
5.000 $44,097.80 $33,092.44 $27,239.46 $24,672.76 $20,590.62 $18,239.21 $16,748.83
5.500 $44,834.53 $33,860.20 $28,038.77 $25,493.00 $21,462.08 $19,159.53 $17,715.02
6.000 $45,578.69 $34,638.40 $28,851.37 $26,328.33 $22,352.65 $20,102.20 $18,705.98

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.