MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,180,000.00   
Down Payment: $2,072,000.00   
Loan amount: $3,108,000.00 Total repayment: $4,124,449.03
Monthly Payment: $13,748.16 (2.375% 300-term) Total int. paid: $1,016,449.03
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $30,450.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $51,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $155,400.00 (1st Residential Property)
$777,000.00 (2nd Residential Property)
$155,400.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $38,325.52 $27,227.36 $21,254.42 $18,601.21 $14,293.52 $11,713.20 $9,996.56
1.500 $38,999.59 $27,907.20 $21,941.08 $19,292.69 $14,997.51 $12,430.02 $10,726.34
2.000 $39,681.19 $28,597.78 $22,641.69 $20,000.25 $15,722.85 $13,173.39 $11,487.77
2.375 $40,197.32 $29,122.76 $23,176.27 $20,541.42 $16,280.77
$13,748.16
$12,079.32
2.500 $40,370.31 $29,299.09 $23,356.20 $20,723.81 $16,469.38 $13,943.01 $12,280.36
3.000 $41,066.94 $30,011.08 $24,084.54 $21,463.28 $17,236.89 $14,738.49 $13,103.45
3.500 $41,771.06 $30,733.73 $24,826.66 $22,218.55 $18,025.15 $15,559.38 $13,956.31
4.000 $42,482.65 $31,466.99 $25,582.45 $22,989.50 $18,833.87 $16,405.17 $14,838.07
4.500 $43,201.70 $32,210.82 $26,351.83 $23,775.99 $19,662.74 $17,275.27 $15,747.78
5.000 $43,928.19 $32,965.16 $27,134.70 $24,577.87 $20,511.42 $18,169.06 $16,684.42
5.500 $44,662.09 $33,729.97 $27,930.93 $25,394.95 $21,379.54 $19,085.84 $17,646.88
6.000 $45,403.39 $34,505.17 $28,740.40 $26,227.07 $22,266.68 $20,024.89 $18,634.03

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.