MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,100,000.00   
Down Payment: $2,040,000.00   
Loan amount: $3,060,000.00 Total repayment: $4,060,750.98
Monthly Payment: $13,535.84 (2.375% 300-term) Total int. paid: $1,000,750.98
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $30,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $51,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $153,000.00 (1st Residential Property)
$765,000.00 (2nd Residential Property)
$153,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $37,733.62 $26,806.86 $20,926.16 $18,313.93 $14,072.77 $11,532.30 $9,842.17
1.500 $38,397.28 $27,476.20 $21,602.22 $18,994.74 $14,765.89 $12,238.05 $10,560.68
2.000 $39,068.35 $28,156.12 $22,292.01 $19,691.37 $15,480.03 $12,969.94 $11,310.36
2.375 $39,576.52 $28,672.98 $22,818.34 $20,224.18 $16,029.33
$13,535.84
$11,892.77
2.500 $39,746.83 $28,846.59 $22,995.48 $20,403.75 $16,215.03 $13,727.67 $12,090.70
3.000 $40,432.70 $29,547.59 $23,712.58 $21,131.80 $16,970.69 $14,510.87 $12,901.08
3.500 $41,125.94 $30,259.08 $24,443.23 $21,875.41 $17,746.77 $15,319.08 $13,740.77
4.000 $41,826.55 $30,981.01 $25,187.35 $22,634.45 $18,543.00 $16,151.81 $14,608.91
4.500 $42,534.49 $31,713.35 $25,944.85 $23,408.79 $19,359.07 $17,008.47 $15,504.57
5.000 $43,249.76 $32,456.05 $26,715.63 $24,198.28 $20,194.65 $17,888.46 $16,426.74
5.500 $43,972.33 $33,209.04 $27,499.56 $25,002.75 $21,049.35 $18,791.08 $17,374.34
6.000 $44,702.18 $33,972.27 $28,296.54 $25,822.02 $21,922.79 $19,715.62 $18,346.25

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.