MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,080,000.00   
Down Payment: $2,032,000.00   
Loan amount: $3,048,000.00 Total repayment: $4,044,826.46
Monthly Payment: $13,482.75 (2.375% 300-term) Total int. paid: $996,826.46
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $30,200.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $50,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $152,400.00 (1st Residential Property)
$762,000.00 (2nd Residential Property)
$152,400.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $37,585.64 $26,701.74 $20,844.10 $18,242.11 $14,017.58 $11,487.07 $9,803.57
1.500 $38,246.70 $27,368.45 $21,517.51 $18,920.25 $14,707.98 $12,190.06 $10,519.26
2.000 $38,915.14 $28,045.70 $22,204.59 $19,614.15 $15,419.32 $12,919.08 $11,266.00
2.375 $39,421.31 $28,560.54 $22,728.85 $20,144.87 $15,966.47
$13,482.75
$11,846.13
2.500 $39,590.96 $28,733.47 $22,905.31 $20,323.74 $16,151.44 $13,673.84 $12,043.28
3.000 $40,274.14 $29,431.71 $23,619.59 $21,048.93 $16,904.13 $14,453.96 $12,850.49
3.500 $40,964.66 $30,140.41 $24,347.38 $21,789.62 $17,677.17 $15,259.01 $13,686.88
4.000 $41,662.52 $30,859.52 $25,088.58 $22,545.69 $18,470.28 $16,088.47 $14,551.62
4.500 $42,367.69 $31,588.99 $25,843.11 $23,317.00 $19,283.15 $16,941.77 $15,443.77
5.000 $43,080.15 $32,328.77 $26,610.86 $24,103.39 $20,115.45 $17,818.30 $16,362.32
5.500 $43,799.89 $33,078.81 $27,391.72 $24,904.70 $20,966.81 $18,717.39 $17,306.21
6.000 $44,526.87 $33,839.05 $28,185.57 $25,720.76 $21,836.82 $19,638.31 $18,274.30

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.