MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,000,000.00   
Down Payment: $2,000,000.00   
Loan amount: $3,000,000.00 Total repayment: $3,981,128.41
Monthly Payment: $13,270.43 (2.375% 300-term) Total int. paid: $981,128.41
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $30,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $50,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $150,000.00 (1st Residential Property)
$750,000.00 (2nd Residential Property)
$150,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $36,993.74 $26,281.24 $20,515.85 $17,954.84 $13,796.83 $11,306.17 $9,649.19
1.500 $37,644.39 $26,937.45 $21,178.65 $18,622.29 $14,476.36 $11,998.09 $10,353.61
2.000 $38,302.31 $27,604.04 $21,854.91 $19,305.26 $15,176.50 $12,715.63 $11,088.58
2.375 $38,800.51 $28,110.77 $22,370.92 $19,827.63 $15,715.03
$13,270.43
$11,659.58
2.500 $38,967.48 $28,280.97 $22,544.59 $20,003.68 $15,897.09 $13,458.50 $11,853.63
3.000 $39,639.90 $28,968.22 $23,247.63 $20,717.45 $16,637.93 $14,226.34 $12,648.12
3.500 $40,319.55 $29,665.76 $23,963.95 $21,446.48 $17,398.79 $15,018.71 $13,471.34
4.000 $41,006.42 $30,373.54 $24,693.48 $22,190.64 $18,179.41 $15,835.11 $14,322.46
4.500 $41,700.48 $31,091.52 $25,436.13 $22,949.80 $18,979.48 $16,674.97 $15,200.56
5.000 $42,401.73 $31,819.65 $26,191.79 $23,723.81 $19,798.67 $17,537.70 $16,104.65
5.500 $43,110.13 $32,557.88 $26,960.36 $24,512.50 $20,636.62 $18,422.62 $17,033.67
6.000 $43,825.66 $33,306.15 $27,741.70 $25,315.70 $21,492.93 $19,329.04 $17,986.52

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.