MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,980,000.00   
Down Payment: $1,992,000.00   
Loan amount: $2,988,000.00 Total repayment: $3,965,203.89
Monthly Payment: $13,217.35 (2.375% 300-term) Total int. paid: $977,203.89
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $29,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $49,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $149,400.00 (1st Residential Property)
$747,000.00 (2nd Residential Property)
$149,400.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $36,845.77 $26,176.11 $20,433.78 $17,883.02 $13,741.64 $11,260.95 $9,610.59
1.500 $37,493.81 $26,829.70 $21,093.93 $18,547.80 $14,418.46 $11,950.10 $10,312.19
2.000 $38,149.10 $27,493.62 $21,767.49 $19,228.04 $15,115.79 $12,664.77 $11,044.23
2.375 $38,645.30 $27,998.33 $22,281.43 $19,748.32 $15,652.17
$13,217.35
$11,612.94
2.500 $38,811.61 $28,167.85 $22,454.41 $19,923.66 $15,833.50 $13,404.67 $11,806.21
3.000 $39,481.34 $28,852.35 $23,154.64 $20,634.58 $16,571.38 $14,169.43 $12,597.53
3.500 $40,158.27 $29,547.10 $23,868.10 $21,360.69 $17,329.20 $14,958.63 $13,417.46
4.000 $40,842.39 $30,252.05 $24,594.71 $22,101.88 $18,106.69 $15,771.76 $14,265.17
4.500 $41,533.68 $30,967.16 $25,334.39 $22,858.00 $18,903.56 $16,608.27 $15,139.76
5.000 $42,232.12 $31,692.38 $26,087.02 $23,628.91 $19,719.48 $17,467.55 $16,040.23
5.500 $42,937.69 $32,427.65 $26,852.51 $24,414.45 $20,554.07 $18,348.93 $16,965.54
6.000 $43,650.36 $33,172.93 $27,630.74 $25,214.44 $21,406.96 $19,251.73 $17,914.57

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.