MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,950,000.00   
Down Payment: $1,980,000.00   
Loan amount: $2,970,000.00 Total repayment: $3,941,317.12
Monthly Payment: $13,137.72 (2.375% 300-term) Total int. paid: $971,317.12
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $29,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $49,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $148,500.00 (1st Residential Property)
$742,500.00 (2nd Residential Property)
$148,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $36,623.80 $26,018.42 $20,310.69 $17,775.29 $13,658.86 $11,193.11 $9,552.69
1.500 $37,267.94 $26,668.08 $20,966.86 $18,436.07 $14,331.60 $11,878.11 $10,250.07
2.000 $37,919.28 $27,328.00 $21,636.36 $19,112.21 $15,024.74 $12,588.47 $10,977.70
2.375 $38,412.50 $27,829.66 $22,147.21 $19,629.35 $15,557.88
$13,137.72
$11,542.98
2.500 $38,577.81 $27,998.16 $22,319.15 $19,803.64 $15,738.12 $13,323.92 $11,735.09
3.000 $39,243.50 $28,678.54 $23,015.15 $20,510.27 $16,471.55 $14,084.08 $12,521.64
3.500 $39,916.36 $29,369.10 $23,724.31 $21,232.01 $17,224.80 $14,868.52 $13,336.63
4.000 $40,596.35 $30,069.81 $24,446.55 $21,968.73 $17,997.62 $15,676.75 $14,179.23
4.500 $41,283.48 $30,780.61 $25,181.77 $22,720.30 $18,789.69 $16,508.22 $15,048.55
5.000 $41,977.71 $31,501.46 $25,929.87 $23,486.57 $19,600.69 $17,362.32 $15,943.60
5.500 $42,679.03 $32,232.30 $26,690.75 $24,267.38 $20,430.25 $18,238.40 $16,863.33
6.000 $43,387.41 $32,973.09 $27,464.29 $25,062.55 $21,278.00 $19,135.75 $17,806.65

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.