MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,880,000.00   
Down Payment: $1,952,000.00   
Loan amount: $2,928,000.00 Total repayment: $3,885,581.33
Monthly Payment: $12,951.94 (2.375% 300-term) Total int. paid: $957,581.33
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $29,400.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $48,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $146,400.00 (1st Residential Property)
$732,000.00 (2nd Residential Property)
$146,400.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $36,105.89 $25,650.49 $20,023.47 $17,523.92 $13,465.71 $11,034.83 $9,417.61
1.500 $36,740.92 $26,290.95 $20,670.36 $18,175.36 $14,128.93 $11,710.14 $10,105.12
2.000 $37,383.05 $26,941.54 $21,330.39 $18,841.93 $14,812.26 $12,410.46 $10,822.46
2.375 $37,869.29 $27,436.11 $21,834.02 $19,351.77 $15,337.87
$12,951.94
$11,379.75
2.500 $38,032.26 $27,602.23 $22,003.52 $19,523.59 $15,515.56 $13,135.50 $11,569.14
3.000 $38,688.54 $28,272.99 $22,689.69 $20,220.23 $16,238.62 $13,884.91 $12,344.57
3.500 $39,351.88 $28,953.78 $23,388.82 $20,931.76 $16,981.22 $14,658.26 $13,148.03
4.000 $40,022.26 $29,644.58 $24,100.84 $21,658.06 $17,743.10 $15,455.06 $13,978.72
4.500 $40,699.67 $30,345.33 $24,825.66 $22,399.00 $18,523.97 $16,274.77 $14,835.75
5.000 $41,384.09 $31,055.98 $25,563.19 $23,154.44 $19,323.50 $17,116.80 $15,718.14
5.500 $42,075.48 $31,776.49 $26,313.31 $23,924.20 $20,141.34 $17,980.48 $16,624.86
6.000 $42,773.85 $32,506.80 $27,075.90 $24,708.13 $20,977.10 $18,865.15 $17,554.84

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.