MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,700,000.00   
Down Payment: $1,880,000.00   
Loan amount: $2,820,000.00 Total repayment: $3,742,260.70
Monthly Payment: $12,474.20 (2.375% 300-term) Total int. paid: $922,260.70
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $28,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $47,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $141,000.00 (1st Residential Property)
$705,000.00 (2nd Residential Property)
$141,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $34,774.12 $24,704.36 $19,284.89 $16,877.55 $12,969.02 $10,627.80 $9,070.23
1.500 $35,385.73 $25,321.20 $19,907.93 $17,504.95 $13,607.78 $11,278.20 $9,732.39
2.000 $36,004.17 $25,947.79 $20,543.62 $18,146.95 $14,265.91 $11,952.69 $10,423.27
2.375 $36,472.48 $26,424.12 $21,028.66 $18,637.97 $14,772.13
$12,474.20
$10,960.00
2.500 $36,629.43 $26,584.11 $21,191.92 $18,803.46 $14,943.26 $12,650.99 $11,142.41
3.000 $37,261.51 $27,230.13 $21,852.77 $19,474.40 $15,639.65 $13,372.76 $11,889.23
3.500 $37,900.38 $27,885.81 $22,526.12 $20,159.69 $16,354.86 $14,117.58 $12,663.06
4.000 $38,546.03 $28,551.13 $23,211.88 $20,859.20 $17,088.65 $14,885.00 $13,463.11
4.500 $39,198.45 $29,226.03 $23,909.96 $21,572.81 $17,840.71 $15,674.48 $14,288.53
5.000 $39,857.62 $29,910.48 $24,620.28 $22,300.38 $18,610.75 $16,485.44 $15,138.37
5.500 $40,523.52 $30,604.41 $25,342.73 $23,041.75 $19,398.42 $17,317.27 $16,011.65
6.000 $41,196.12 $31,307.78 $26,077.20 $23,796.76 $20,203.36 $18,169.30 $16,907.32

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.