MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,580,000.00   
Down Payment: $1,832,000.00   
Loan amount: $2,748,000.00 Total repayment: $3,646,713.62
Monthly Payment: $12,155.71 (2.375% 300-term) Total int. paid: $898,713.62
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $27,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $45,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $137,400.00 (1st Residential Property)
$687,000.00 (2nd Residential Property)
$137,400.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $33,886.27 $24,073.61 $18,792.51 $16,446.63 $12,637.90 $10,356.46 $8,838.65
1.500 $34,482.26 $24,674.70 $19,399.64 $17,058.02 $13,260.35 $10,990.25 $9,483.90
2.000 $35,084.91 $25,285.30 $20,019.10 $17,683.62 $13,901.67 $11,647.52 $10,157.14
2.375 $35,541.26 $25,749.46 $20,491.76 $18,162.11 $14,394.97
$12,155.71
$10,680.17
2.500 $35,694.21 $25,905.37 $20,650.85 $18,323.37 $14,561.73 $12,327.99 $10,857.92
3.000 $36,310.15 $26,534.89 $21,294.83 $18,977.18 $15,240.34 $13,031.33 $11,585.68
3.500 $36,932.71 $27,173.84 $21,950.98 $19,644.97 $15,937.29 $13,757.14 $12,339.75
4.000 $37,561.88 $27,822.16 $22,619.23 $20,326.62 $16,652.34 $14,504.96 $13,119.37
4.500 $38,197.64 $28,479.83 $23,299.50 $21,022.02 $17,385.20 $15,274.28 $13,923.71
5.000 $38,839.98 $29,146.80 $23,991.68 $21,731.01 $18,135.58 $16,064.53 $14,751.86
5.500 $39,488.88 $29,823.02 $24,695.69 $22,453.45 $18,903.14 $16,875.12 $15,602.84
6.000 $40,144.31 $30,508.43 $25,411.40 $23,189.19 $19,687.53 $17,705.40 $16,475.65

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.