MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,500,000.00   
Down Payment: $1,800,000.00   
Loan amount: $2,700,000.00 Total repayment: $3,583,015.57
Monthly Payment: $11,943.39 (2.375% 300-term) Total int. paid: $883,015.57
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $27,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $45,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $135,000.00 (1st Residential Property)
$675,000.00 (2nd Residential Property)
$135,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $33,294.37 $23,653.11 $18,464.26 $16,159.35 $12,417.15 $10,175.56 $8,684.27
1.500 $33,879.95 $24,243.70 $19,060.78 $16,760.06 $13,028.73 $10,798.28 $9,318.25
2.000 $34,472.07 $24,843.63 $19,669.42 $17,374.73 $13,658.85 $11,444.07 $9,979.73
2.375 $34,920.46 $25,299.69 $20,133.83 $17,844.87 $14,143.53
$11,943.39
$10,493.62
2.500 $35,070.73 $25,452.87 $20,290.13 $18,003.31 $14,307.38 $12,112.65 $10,668.26
3.000 $35,675.91 $26,071.40 $20,922.87 $18,645.70 $14,974.14 $12,803.71 $11,383.31
3.500 $36,287.60 $26,699.18 $21,567.56 $19,301.83 $15,658.91 $13,516.84 $12,124.21
4.000 $36,905.78 $27,336.19 $22,224.14 $19,971.57 $16,361.47 $14,251.59 $12,890.21
4.500 $37,530.44 $27,982.37 $22,892.52 $20,654.82 $17,081.53 $15,007.48 $13,680.50
5.000 $38,161.55 $28,637.69 $23,572.61 $21,351.43 $17,818.80 $15,783.93 $14,494.18
5.500 $38,799.12 $29,302.10 $24,264.32 $22,061.25 $18,572.96 $16,580.36 $15,330.30
6.000 $39,443.10 $29,975.54 $24,967.53 $22,784.13 $19,343.64 $17,396.14 $16,187.86

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.