MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,480,000.00   
Down Payment: $1,792,000.00   
Loan amount: $2,688,000.00 Total repayment: $3,567,091.05
Monthly Payment: $11,890.30 (2.375% 300-term) Total int. paid: $879,091.05
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $27,400.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $44,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $134,400.00 (1st Residential Property)
$672,000.00 (2nd Residential Property)
$134,400.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $33,146.39 $23,547.99 $18,382.20 $16,087.53 $12,361.96 $10,130.33 $8,645.67
1.500 $33,729.37 $24,135.96 $18,976.07 $16,685.57 $12,970.82 $10,750.29 $9,276.83
2.000 $34,318.87 $24,733.22 $19,582.00 $17,297.51 $13,598.14 $11,393.20 $9,935.37
2.375 $34,765.25 $25,187.25 $20,044.34 $17,765.56 $14,080.67
$11,890.30
$10,446.98
2.500 $34,914.86 $25,339.75 $20,199.96 $17,923.29 $14,243.79 $12,058.82 $10,620.85
3.000 $35,517.35 $25,955.53 $20,829.88 $18,562.83 $14,907.58 $12,746.80 $11,332.72
3.500 $36,126.32 $26,580.52 $21,471.70 $19,216.04 $15,589.32 $13,456.76 $12,070.32
4.000 $36,741.75 $27,214.69 $22,125.36 $19,882.81 $16,288.75 $14,188.25 $12,832.92
4.500 $37,363.63 $27,858.00 $22,790.77 $20,563.02 $17,005.62 $14,940.78 $13,619.70
5.000 $37,991.95 $28,510.41 $23,467.84 $21,256.53 $17,739.61 $15,713.78 $14,429.77
5.500 $38,626.67 $29,171.86 $24,156.48 $21,963.20 $18,490.41 $16,506.67 $15,262.17
6.000 $39,267.79 $29,842.31 $24,856.57 $22,682.87 $19,257.67 $17,318.82 $16,115.92

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.