MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,420,000.00   
Down Payment: $1,768,000.00   
Loan amount: $2,652,000.00 Total repayment: $3,519,317.51
Monthly Payment: $11,731.06 (2.375% 300-term) Total int. paid: $867,317.51
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $27,100.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $44,200.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $132,000.00 (1st Residential Property)
$663,000.00 (2nd Residential Property)
$132,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $32,702.47 $23,232.61 $18,136.01 $15,872.07 $12,196.40 $9,994.66 $8,529.88
1.500 $33,277.64 $23,812.71 $18,721.92 $16,462.10 $12,797.10 $10,606.31 $9,152.59
2.000 $33,859.24 $24,401.97 $19,319.74 $17,065.85 $13,416.03 $11,240.62 $9,802.31
2.375 $34,299.65 $24,849.92 $19,775.89 $17,527.62 $13,892.09
$11,731.06
$10,307.07
2.500 $34,447.25 $25,000.38 $19,929.42 $17,683.25 $14,053.02 $11,897.32 $10,478.61
3.000 $35,041.67 $25,607.91 $20,550.91 $18,314.23 $14,707.93 $12,576.08 $11,180.94
3.500 $35,642.48 $26,224.53 $21,184.14 $18,958.68 $15,380.53 $13,276.54 $11,908.67
4.000 $36,249.67 $26,850.21 $21,829.04 $19,616.52 $16,070.60 $13,998.23 $12,661.05
4.500 $36,863.23 $27,484.91 $22,485.54 $20,287.62 $16,777.86 $14,740.68 $13,437.29
5.000 $37,483.13 $28,128.57 $23,153.54 $20,971.85 $17,502.03 $15,503.33 $14,236.51
5.500 $38,109.35 $28,781.17 $23,832.95 $21,669.05 $18,242.77 $16,285.60 $15,057.76
6.000 $38,741.89 $29,442.64 $24,523.67 $22,379.08 $18,999.75 $17,086.87 $15,900.08

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.