MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,380,000.00   
Down Payment: $1,752,000.00   
Loan amount: $2,628,000.00 Total repayment: $3,487,468.49
Monthly Payment: $11,624.89 (2.375% 300-term) Total int. paid: $859,468.49
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $26,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $43,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $128,000.00 (1st Residential Property)
$657,000.00 (2nd Residential Property)
$128,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $32,406.52 $23,022.36 $17,971.88 $15,728.44 $12,086.02 $9,904.21 $8,452.69
1.500 $32,976.48 $23,597.21 $18,552.49 $16,313.13 $12,681.29 $10,510.33 $9,069.76
2.000 $33,552.82 $24,181.14 $19,144.90 $16,911.41 $13,294.61 $11,138.89 $9,713.60
2.375 $33,989.24 $24,625.03 $19,596.92 $17,369.00 $13,766.37
$11,624.89
$10,213.79
2.500 $34,135.51 $24,774.13 $19,749.06 $17,523.22 $13,925.85 $11,789.65 $10,383.78
3.000 $34,724.55 $25,376.16 $20,364.92 $18,148.49 $14,574.82 $12,462.27 $11,079.75
3.500 $35,319.93 $25,987.21 $20,992.42 $18,787.11 $15,241.34 $13,156.39 $11,800.89
4.000 $35,921.62 $26,607.22 $21,631.49 $19,439.00 $15,925.16 $13,871.55 $12,546.47
4.500 $36,529.62 $27,236.17 $22,282.05 $20,104.02 $16,626.03 $14,607.28 $13,315.69
5.000 $37,143.91 $27,874.02 $22,944.01 $20,782.06 $17,343.64 $15,363.03 $14,107.67
5.500 $37,764.47 $28,520.71 $23,617.27 $21,472.95 $18,077.68 $16,138.22 $14,921.49
6.000 $38,391.28 $29,176.19 $24,301.73 $22,176.56 $18,827.81 $16,932.24 $15,756.19

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.