MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,380,000.00   
Down Payment: $1,314,000.00   
Loan amount: $3,066,000.00 Total repayment: $4,068,713.23
Monthly Payment: $13,562.38 (2.375% 300-term) Total int. paid: $1,002,713.23
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $26,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $43,800.00 Reg Fee: $300.00
Mort. Insurance: $61,320 one-time payment Land Register: $30.00
Stamp Duty# : $128,000.00 (1st Residential Property)
$657,000.00 (2nd Residential Property)
$256,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $37,807.60 $26,859.42 $20,967.19 $18,349.84 $14,100.36 $11,554.91 $9,861.47
1.500 $38,472.57 $27,530.07 $21,644.58 $19,031.98 $14,794.84 $12,262.05 $10,581.39
2.000 $39,144.96 $28,211.32 $22,335.72 $19,729.98 $15,510.38 $12,995.37 $11,332.53
2.375 $39,654.12 $28,729.21 $22,863.08 $20,263.84 $16,060.76
$13,562.38
$11,916.09
2.500 $39,824.76 $28,903.15 $23,040.57 $20,443.76 $16,246.82 $13,754.59 $12,114.41
3.000 $40,511.98 $29,605.52 $23,759.08 $21,173.23 $17,003.96 $14,539.32 $12,926.38
3.500 $41,206.58 $30,318.41 $24,491.16 $21,918.30 $17,781.56 $15,349.12 $13,767.71
4.000 $41,908.56 $31,041.76 $25,236.74 $22,678.83 $18,579.36 $16,183.48 $14,637.55
4.500 $42,617.89 $31,775.54 $25,995.73 $23,454.69 $19,397.03 $17,041.82 $15,534.97
5.000 $43,334.57 $32,519.69 $26,768.01 $24,245.73 $20,234.24 $17,923.53 $16,458.95
5.500 $44,058.55 $33,274.16 $27,553.48 $25,051.78 $21,090.62 $18,827.92 $17,408.41
6.000 $44,789.83 $34,038.89 $28,352.02 $25,872.65 $21,965.78 $19,754.28 $18,382.22

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.