MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,300,000.00   
Down Payment: $1,720,000.00   
Loan amount: $2,580,000.00 Total repayment: $3,423,770.43
Monthly Payment: $11,412.57 (2.375% 300-term) Total int. paid: $843,770.43
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $26,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $43,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $120,000.00 (1st Residential Property)
$645,000.00 (2nd Residential Property)
$120,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $31,814.62 $22,601.86 $17,643.63 $15,441.16 $11,865.27 $9,723.31 $8,298.30
1.500 $32,374.17 $23,166.21 $18,213.64 $16,015.17 $12,449.67 $10,318.36 $8,904.10
2.000 $32,939.98 $23,739.47 $18,795.22 $16,602.52 $13,051.79 $10,935.44 $9,536.18
2.375 $33,368.44 $24,175.26 $19,238.99 $17,051.76 $13,514.93
$11,412.57
$10,027.24
2.500 $33,512.03 $24,321.63 $19,388.35 $17,203.16 $13,671.49 $11,574.31 $10,194.12
3.000 $34,090.31 $24,912.67 $19,992.96 $17,817.01 $14,308.62 $12,234.65 $10,877.38
3.500 $34,674.81 $25,512.55 $20,609.00 $18,443.97 $14,962.96 $12,916.09 $11,585.35
4.000 $35,265.52 $26,121.25 $21,236.40 $19,083.95 $15,634.29 $13,618.19 $12,317.31
4.500 $35,862.42 $26,738.71 $21,875.07 $19,736.83 $16,322.35 $14,340.48 $13,072.48
5.000 $36,465.49 $27,364.90 $22,524.94 $20,402.48 $17,026.86 $15,082.42 $13,850.00
5.500 $37,074.71 $27,999.78 $23,185.91 $21,080.75 $17,747.49 $15,843.46 $14,648.96
6.000 $37,690.07 $28,643.29 $23,857.86 $21,771.51 $18,483.92 $16,622.98 $15,468.40

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.