MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,280,000.00   
Down Payment: $1,712,000.00   
Loan amount: $2,568,000.00 Total repayment: $3,407,845.92
Monthly Payment: $11,359.49 (2.375% 300-term) Total int. paid: $839,845.92
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $26,400.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $42,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $64,200.00 (1st Residential Property)
$642,000.00 (2nd Residential Property)
$64,200.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $31,666.64 $22,496.74 $17,561.56 $15,369.34 $11,810.09 $9,678.08 $8,259.70
1.500 $32,223.60 $23,058.46 $18,128.92 $15,940.68 $12,391.77 $10,270.36 $8,862.69
2.000 $32,786.77 $23,629.05 $18,707.80 $16,525.30 $12,991.08 $10,884.58 $9,491.83
2.375 $33,213.23 $24,062.82 $19,149.51 $16,972.45 $13,452.07
$11,359.49
$9,980.60
2.500 $33,356.16 $24,208.51 $19,298.17 $17,123.15 $13,607.91 $11,520.48 $10,146.70
3.000 $33,931.75 $24,796.80 $19,899.97 $17,734.14 $14,242.07 $12,177.75 $10,826.79
3.500 $34,513.54 $25,393.89 $20,513.14 $18,358.18 $14,893.37 $12,856.01 $11,531.47
4.000 $35,101.49 $25,999.75 $21,137.62 $18,995.19 $15,561.57 $13,554.85 $12,260.02
4.500 $35,695.61 $26,614.34 $21,773.33 $19,645.03 $16,246.44 $14,273.78 $13,011.68
5.000 $36,295.88 $27,237.62 $22,420.17 $20,307.58 $16,947.66 $15,012.27 $13,785.58
5.500 $36,902.27 $27,869.55 $23,078.06 $20,982.70 $17,664.95 $15,769.77 $14,580.82
6.000 $37,514.77 $28,510.06 $23,746.90 $21,670.24 $18,397.95 $16,545.66 $15,396.46

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.